Hi,
I have a simple data set that I use to mock up the budgeting exercise.
It comprises of:
I managed to use the crossjoin function to create the budget, by applying a certain % change to the actual data.
I would like to see whether it’s feasible to do the following:
I have also shared the PBIX to you via email. Thanks for looking into this 
Isaac
Hi,
In a similar case, referring to customers, monthly budget, different seasonality,
I decided to go for a budget table in Excel, offering more flexibility in building and maintaining the table.
Paul
I think honestly in this case you are better off placing this into excel and manipulating it there.
To individually breakdown all the various different variables here in formula within Power BI isn’t really that realistic.
This to me is more a data problem, which really is better solved outside of Power BI.
Power BI is great for examples that I utilized in this workshop, but changing granular detail like your attempting to do I’m not so sure about that.
